OtherPapers.com - Other Term Papers and Free Essays
Search

Barnes & Noble Case

Essay by   •  May 26, 2015  •  Term Paper  •  1,379 Words (6 Pages)  •  1,309 Views

Essay Preview: Barnes & Noble Case

Report this essay
Page 1 of 6

Barnes & Noble

Amber Whatley

BUS650

Dr. Leon Daniel

March 14, 2015


Barnes & Noble

    The purpose of this paper is to provide an overview of Barnes & Noble, including background information.  It will also provide a financial statement review as well as Pro Forma financial statements (Balance Sheet and Income Statement) for the next two fiscal years, assuming a 10% growth rate in sales and Cost of Goods Sold (COGS) for each of the next two years.  This paper will give a ratio analysis for the last fiscal year using at least two ratios from each of the following categories:  liquidity, financial leverage, asset management, profitability, and market value.  Additionally, it will calculate Return on Equity (ROE) using the DuPont system.   Finally, this paper will evaluate the soundness of the company’s financial policies and will give a synopsis of the findings, including recommendations and rationale for whether or not to purchase stock from this company.

Barnes & Noble, Inc. (NYSE:BKS) is a Fortune 500 company, the nation’s largest retail bookseller and the leading retailer of content, digital media and educational products.  They currently operate 649 Barnes & Noble bookstores in 50 states (as of January 31, 2015), and one of the Web’s largest e-commerce sites, BN.com which offers the largest in-stock selection of in-print book titles with access to approximately one million titles for immediate delivery (bn.com, 2015).  Nook Digital, LLC subsidiary is a leader in the emerging digital reading and digital education markets.  Barnes & Noble College Booksellers, LLC operates 717 bookstores serving over 5 million students and more than 250,000 faculty members at colleges and universities across the United States.  Barnes & Noble College is one of the largest contract operators of bookstores on college and university campuses across the United States.  In January 2003, Barnes & Noble acquired Sterling Publishing, which has been in business for more than 60 years (bn.com, 2015).

Barnes & Noble was founded by Leonard Riggio, the company's chairperson.  He began his bookselling career while attending New York University in the early 1960s.  Working as a clerk in the university bookstore, he became convinced that he could do a better job serving students, and he opened a competing store of his own (bn.com, 2015).  With a small investment, Mr. Riggio established the Student Book Exchange (SBX) in Manhattan's Greenwich Village in 1965.  The store quickly became one of New York’s finest bookstores, known for its knowledgeable staff, wide selection, and great service (bn.com, 2015).  By the 1970s, Mr. Riggio’s thriving business, which included six other college bookstores, acquired the flagship Barnes & Noble trade name and flagship bookstore in Manhattan, which had fallen into decline.  Within a few years, Mr. Riggio transformed the Fifth Avenue store into "The World’s Largest Bookstore," with 150,000 textbook and trade titles (bn.com, 2015).

All of this information gives Barnes & Noble the appearance of a profitable and well-rounded business.  However, just glancing at the financial statements can show contradicting information.  Share of Barnes & Noble plunged ten percent at the end of 2014.  This drop was the result of lower fiscal postings, but it was also because the company announced that it ended its commercial agreement with Microsoft (McGrath, 2015).Just a few weeks later, Barnes & Noble announced that it was spinning off its college bookstore business and plan to turn it into its own independent, publicly traded company.  This announcement caused Barns & Noble stock to reach a 52-week high (McGrath, 2015).  These few sentences alone show a drastically different company in just a few weeks.

The only true way to measure the profitability of a company is to review the Pro Forma statements.  Generally, the pro forma gives estimates for three to five years.  For this paper, only two years will be reviewed.  The year 2014 will be listed so that original data used to calculate a 10% increase in sales and COGS will be visible.

Barnes & Noble

Pro Forma Income Statement

 

2014

2015

2016

2017

Revenue

6381357

7019493

7721442

8493587

COGS

4523422

4975764

5475356

6024909

gross margin

1857935

2043729

2246086

2468678

SGA expense

1606936

1754873

1930361

2123397

depreciation expense

216807

238487.7

262336.5

288570.1

taxable income

34192

50367.83

53389.24

56710.77

Taxes

11967.2

17628.74

18686.24

19848.77

net income

22224.8

32739.09

34703.01

36862

Dividends

-

-

-

-

to retained earnings

22224.8

32739.09

34703.01

36862

Barnes & Noble

Pro Forma Balance Sheet

ASSETS

 

 

LIABILITIES and EQUITY

 

Cash

340171

 

accounts payable

735112

accounts receivable

143981

 

other CL

859283

Inventory

1234635

 

total current liabilities

1721645

total current assets

1980438

 

long-term debt

413585

PP&E (plant, property & equipment)

3165179

 

common Stock

94

accumulated depreciation

-2674466

 

retained earnings

344021

net PP&E

490713

 

TOTAL LIABILITIES and EQUITY

4073740

TOTAL ASSETS

4189938

 

 

 

...

...

Download as:   txt (9.9 Kb)   pdf (170.2 Kb)   docx (13.5 Kb)  
Continue for 5 more pages »
Only available on OtherPapers.com